That's the problem with these sorts of things..there are way too many variables to assume right or wrong. There are a lot of variables on their part too in assuming the cost of production, so I assume their job of doing this sort of thing isn't really easy. It also makes it easy to criticize too...I definitely wouldn't want their job.