marc said: So let me see if I got this right. You state that my calculations "are not" correct, because aparently I dont know basic math, yet you wont take the 5 minutes to go and do the math yourself to verify... but you do take the time to reply and tell me I am wrong in a 3 paragraph post. Put your money where your mouth is. Do the calculations and show me the work in your post so we can cross reference. Stating that I "went wrong" is irresponsible. Do the math and backup your claim that I "went wrong." Due diligence please. Please read my post again. There was no mistake in my distinctions between loss and underperformance. Furthermore, as you pointed out, you did indeed lose potential gains because you did not meet market averages. You seem to understand that, but you seem to be defending Sony for whatever reason. I am just responding to the thread in context of history; Sony underperformed despite their great run last decade. They are losing money, they have a huge debt ratio for a tech stock, and their market value is in decay. |
You do know basic math, but finding today's value of owning a stock 20 or 30 years ago that pays a dividend is not basic math.
If you bought 100 shares of Sony in 1983 at $6.20 that would be $620 invested. The first dividend is paid out at .038 cents a share. That's $3.80(100 shares X .038). If you reinvested that money into Sony at the price of $6.30(thats how much the stock was at the time). Then you would have 100.63 shares. The next dividend was paid at $.039 that would be $3.92(100.63 X $.039) reinvested at a price of $5.94 that would give you an additional .66($3.92/$5.94) shares to total 101.29 shares. The next dividend is $.041 which would give you $4.15, reinvested at the price of $6.12 would net you an additional .68 shares, which give you a total of 101.97.
101.97 shares X .037 = $3.77/$6.45 =.58 shares
102.55 X .0415 =$4.26/$6.73 = .63 shares
103.18 X .043 =$4.44/$7.20 = .62
103.8 X .051 = $5.29/$9.51 = .56
104.36 X .0595 = $6.21/$8.48 = .73
105.09 X .05 = $5.25/$8.37 = .63
105.72 X .07 = $7.40/ $14.62 = .51
106.23 X .066 = $7.01/$14.88 = .47
106.7 X .0725 = $7.74/$17.17 = .45 (3/88)
107.15 X .035 = $3.75/$19.96 = .19 (8/88)
107.34 X .073 = $7.84/$21.31 = .37 (3/89)
107.71 X .0725 = $7.81/$25.67 = .30 (8/89)
108.01 X .067 = $7.24/$21.17 = .34 (3/90)
108.35 X .0755 = $8.18/$17.13 = .48 (8/90)
108.83 X 2.1125 = $231.26/$17.60 = 13.14 (8/91) <-- Note large amount incase you want to double check
121.97 X .08 = $9.76/$14.53 = .67 (3/92)
122.64 X .0985 = $12.08/$15.38 = .79 (8/92)
123.43 X .1025 = $12.65/$18.34 = .69 (3/93)
124.12 X .1175 = $14.58/$20.48 = .71 (8/93)
124.83 X .1175 = $14.67/$27.21 = .54 (3/94)
125.37 X .125 = $15.67/$28.29 = .55 (8/94)
125.92 X .125 = $15.74/$23.81 = .66 (3/95)
126.58 X .115 = $14.56/$25.88 = .56 (8/95)
127.14 X .1175 = $14.94/$29.85 = .50 (3/96)
127.64 X .113 = $14.42/$31.38 = .46 (8/96)
128.1 X .1215 = $15.56/$35.82 = .43 (3/97)
128.53 X .10 = $12.85/$46.68 = .28 (8/97)
128.81 X .098 = $12.62/$43.21 = .29 (3/98)
129.1 X .09 = $11.61/$34.38 = .34 (8/98)
129.35 X .0875 = $11.32/$47.86 = .24 (3/99)
129.59 X .114 = $14.77/$75.72 = .20 (8/99)
129.79 X 2 = 259.58 shares (2:1 stock split 5/25/2000) <--- note stock split
259.58 X .118 = $30.63/$112 = .27 (8/00)
259.85 X .104 = $27.02/$70.80 = .38 (3/01)
260.23 X .103 = $26.80/$35.25 = .76 (8/01)
260.99 X .054 = $14.09/$51.70 = .27 (3/02)
261.26 X .105 = $27.43/$41.20 = .67 (8/02)
261.93 X .107 = $28.03/$36.76 = .76 (3/03)
262.69 X .107 = $28.10/$36.55 = .77 (8/03)
263.46 X .113 = $29.77/$41.98 = .71 (3/04)
264.17 X .114 = $30.12/$35.07 = .86 (8/04)
265.03 X .113 = $29.94/$33.05 = .91 (8/05)
265.94 X .107 = $28.46/$46.07 = .62 (3/06)
266.56 X .107 = $28.52/$40.86 = .70 (8/06)
267.26 X .107 = $28.60/$50.49 = .57 (3/07)
267.83 X .108 = $28.93/$48.06 = .60 (8/07)
268.43 X .28 = $75.16/$32.41 = 2.32 (8/08)
270.75 shares.
If you reinvested all dividends back into Sony stock you would currently own 270.75 shares of Sony Stock. At a current price of $36.81 that gives you a value of $9,966.31. I believe your method was the simple initial 100 shares at $6.20(the $6.20 is used to keep it consistant with my numbers), Split to 200 shares at the current price of $36.81, which gives you a value of $7,362. Then you added the dividend which comes out to $7.23. We multiply that by the 100 shares to give us $723 and add that to the $7,362 to get $8,085. If that is not how you calculated the performance of the stock, please correct me.
If you take my value of $620 initial investment and end with a $9,966.31 value, that is a 1,507% return on investment. If you go by stock prices only the $6.20 price compared to the $36.81 then that is only a 493% return on investment, a 987% if you factor in the stock split. Using what I assume is your method it's only a 1,204% return on investment.
Yes Sony does pay a relatively low dividend rate compared to other sectors and the last 10 years or so of dividends has relatively little impact on the ROI but it still adds up over time and they've been doing it long before the 2000's. If Sony had kept their dividend and invested it at the rate of the rest of their capital their stock value would currently be $93.43(6.20 X 1507%). I'm not going to declare which company is bigger or try to argue that Sony is as big as Microsoft or anything or even that Sony is the best stock ever or anything, but when determining the long term success of a company or the long term value to a stock holder it is not fair to use just the stock prices when one company has a long history of paying a dividend and the other company doesn't. It's basically setting up a system to favor one company's strategy to return value to investors over the others. You will get a flawed result. A much quicker result but a flawed result.
As for the loss claims. Ok they lost "potential" gains because Sony didn't meet the market average, but that doesn't mean investors lost money. So when money was reinvested into Sony they were still making more of a return by reinvesting the dividends than they would be if the dividends just stood still and went into nothing which your method seemed to be using.