I think your predictions are a bit too positive for PS4.
Basically if everything goes Sony's way then your %'s will be right otherwise not.
And I dont see MS letting Sony walk away with 65 - 75 % of marketshare....
They will drop Kinect if they have to, they will cut price, the will buy exclusivity etc. MS wont let Sony dominate 2/3's of the market.