Your predicted console sales seem a bit high. I don't seen any system besides the 3DS moving more than 7mil this year, and, with the promise of new consoles this year, I wholy expect the ps3 and 360 to see a sales dropoff not unlike what the Wii saw in 2012, selling slightly less than 6 and 5 million respectively. Wii U is looking awful right now, but I suspect(hope) that it'll right itself during the holidays, going on to slightly outsell the two 7th gen systems after Nintendo releases a few bundles, gives the Deluxe set a $50 price cut, and discontinues the basic model.
I agree with you on the price for the PS4, but I think M$ will launch at $400 as well.
Oh, and you might as well shave off 1mil sales from GeOW, GoW, and LOU, and add 3mil to Pokemon. GoW and Gears are getting pretty tired at this point, and Pokemon is, well, Pokemon; It's gonna be big.
