After carefully analyzing the OVER WHELMING demand for Lost Odyssey....

[naznatips]

Lost tears of Kain said:
software 60-100k

hardware around 20k

Honestly I think you are being too conservative with hardware.  Remember Blue Dragon did more.  I think something over 30K is not unrealistic at all.  Software could easily be over 100K too.